Detailed Estimate v1

Meedhoo Link Road & Drainage · v1 · Internal estimate

Draft

8 of 8 items

Item No	Description	Amount	Actions
01.00Preliminaries· 3 items
	Mobilization, site establishment and transport of plant & materials to Meedhoo Provisional sum	MVR 181,500.00	📏🧮
	Site office, stores, sanitary facilities and temporary services for contract period Provisional sum	MVR 85,800.00	📏🧮
	Insurances, performance bond and statutory permits Provisional sum	MVR 49,500.00	📏🧮
Preliminaries subtotal		MVR 316,800.00
22.00Road and Pavement Works· 3 items
	Excavate and prepare road formation to required levels and falls	MVR 224,400.00	📏🧮
	Sub-base aggregate course, laid and compacted to 200mm	MVR 364,320.00	📏🧮
	Concrete carriageway paving 150mm, brushed finish, with joints	MVR 1,500,400.00	📏🧮
Road and Pavement Works subtotal		MVR 2,089,120.00
23.00Drainage Works· 2 items
	Precast concrete kerbs and channel, bedded and jointed	MVR 242,550.00	📏🧮
	Stormwater drainage incl. uPVC pipe, gullies and soakpits Provisional sum	MVR 418,000.00	📏🧮
Drainage Works subtotal		MVR 660,550.00
Subtotal		MVR 3,066,470.00
GST @ 8.0%		MVR 245,317.60
Grand Total		MVR 3,311,787.60