Rate Analysis
22.001 — Excavate and prepare road formation to required levels and falls
| Component | Resource | Unit | Qty/unit | Unit cost | Waste % | Amount | |
|---|---|---|---|---|---|---|---|
| 46.75 | |||||||
| 21.25 | |||||||
| 8.50 | |||||||
| 8.50 | |||||||
| Base rate / m² | 76.50 | ||||||
Only Material, Labour, Equipment, Subcontract, Transport and Other lines feed the base rate. Overhead, profit, risk and tax are computed below from project/org percentages.
Rate build-up
per m²
Direct cost components
Material44%MVR 46.75
Labour20%MVR 21.25
EquipmentMVR 0.00
SubcontractMVR 0.00
Transport8%MVR 8.50
OtherMVR 0.00
Base rateMVR 76.50
WastageMVR 2.34
Overhead @ 10.0%MVR 7.65
Profit @ 10.0%MVR 7.65
Risk/contingency @ 5.0%MVR 3.83
Tax @ 8.0%MVR 7.84
Final rateMVR 105.81
Current item rate: MVR 85.00Δ MVR 20.81