Rate Analysis
22.002 — Sub-base aggregate course, laid and compacted to 200mm
| Component | Resource | Unit | Qty/unit | Unit cost | Waste % | Amount | |
|---|---|---|---|---|---|---|---|
| 379.50 | |||||||
| 172.50 | |||||||
| 69.00 | |||||||
| 69.00 | |||||||
| Base rate / m³ | 621.00 | ||||||
Only Material, Labour, Equipment, Subcontract, Transport and Other lines feed the base rate. Overhead, profit, risk and tax are computed below from project/org percentages.
Rate build-up
per m³
Direct cost components
Material44%MVR 379.50
Labour20%MVR 172.50
EquipmentMVR 0.00
SubcontractMVR 0.00
Transport8%MVR 69.00
OtherMVR 0.00
Base rateMVR 621.00
WastageMVR 18.98
Overhead @ 10.0%MVR 62.10
Profit @ 10.0%MVR 62.10
Risk/contingency @ 5.0%MVR 31.05
Tax @ 8.0%MVR 63.62
Final rateMVR 858.85
Current item rate: MVR 690.00Δ MVR 168.85