Rate Analysis
22.003 — Concrete carriageway paving 150mm, brushed finish, with joints
| Component | Resource | Unit | Qty/unit | Unit cost | Waste % | Amount | |
|---|---|---|---|---|---|---|---|
| 341.00 | |||||||
| 155.00 | |||||||
| 62.00 | |||||||
| 62.00 | |||||||
| Base rate / m² | 558.00 | ||||||
Only Material, Labour, Equipment, Subcontract, Transport and Other lines feed the base rate. Overhead, profit, risk and tax are computed below from project/org percentages.
Rate build-up
per m²
Direct cost components
Material44%MVR 341.00
Labour20%MVR 155.00
EquipmentMVR 0.00
SubcontractMVR 0.00
Transport8%MVR 62.00
OtherMVR 0.00
Base rateMVR 558.00
WastageMVR 17.05
Overhead @ 10.0%MVR 55.80
Profit @ 10.0%MVR 55.80
Risk/contingency @ 5.0%MVR 27.90
Tax @ 8.0%MVR 57.16
Final rateMVR 771.71
Current item rate: MVR 620.00Δ MVR 151.71