Rate Analysis
24.002 — Rock armour / geotextile revetment to shoreline protection
| Component | Resource | Unit | Qty/unit | Unit cost | Waste % | Amount | |
|---|---|---|---|---|---|---|---|
| 907.50 | |||||||
| 412.50 | |||||||
| 165.00 | |||||||
| 165.00 | |||||||
| Base rate / m³ | 1,485.00 | ||||||
Only Material, Labour, Equipment, Subcontract, Transport and Other lines feed the base rate. Overhead, profit, risk and tax are computed below from project/org percentages.
Rate build-up
per m³
Direct cost components
Material43%MVR 907.50
Labour20%MVR 412.50
EquipmentMVR 0.00
SubcontractMVR 0.00
Transport8%MVR 165.00
OtherMVR 0.00
Base rateMVR 1,485.00
WastageMVR 45.38
Overhead @ 10.0%MVR 148.50
Profit @ 10.0%MVR 148.50
Risk/contingency @ 8.0%MVR 118.80
Tax @ 8.0%MVR 155.69
Final rateMVR 2,101.86
Current item rate: MVR 1,650.00Δ MVR 451.86