Rate Analysis
24.001 — Supply and drive precast concrete piles incl. pile cap
| Component | Resource | Unit | Qty/unit | Unit cost | Waste % | Amount | |
|---|---|---|---|---|---|---|---|
| 797.50 | |||||||
| 362.50 | |||||||
| 145.00 | |||||||
| 145.00 | |||||||
| Base rate / m | 1,305.00 | ||||||
Only Material, Labour, Equipment, Subcontract, Transport and Other lines feed the base rate. Overhead, profit, risk and tax are computed below from project/org percentages.
Rate build-up
per m
Direct cost components
Material43%MVR 797.50
Labour20%MVR 362.50
EquipmentMVR 0.00
SubcontractMVR 0.00
Transport8%MVR 145.00
OtherMVR 0.00
Base rateMVR 1,305.00
WastageMVR 39.88
Overhead @ 10.0%MVR 130.50
Profit @ 10.0%MVR 130.50
Risk/contingency @ 8.0%MVR 104.40
Tax @ 8.0%MVR 136.82
Final rateMVR 1,847.10
Current item rate: MVR 1,450.00Δ MVR 397.10