Detailed Estimate v1

Meedhoo Council Office Building · v1 · Internal estimate

Draft

11 of 11 items

Item No	Description	Amount	Actions
01.00Preliminaries· 1 item
	Mobilization and site establishment including transport of plant and materials to island Provisional sum	MVR 185,000.00	📏🧮
Preliminaries subtotal		MVR 185,000.00
03.00Earthworks· 1 item
	Excavate for foundations in all types of soil, including disposal of surplus	MVR 27,520.00	📏🧮
Earthworks subtotal		MVR 27,520.00
04.00Concrete Works· 2 items
	Supply, mix, place, compact and cure grade C25 reinforced concrete to ground beams	MVR 119,700.00	📏🧮
	Grade C30 reinforced concrete to suspended slab	MVR 207,400.00	📏🧮
Concrete Works subtotal		MVR 327,100.00
05.00Reinforcement· 1 item
	High yield steel reinforcement bars, cut, bend and fix to detail	MVR 205,800.00	📏🧮
Reinforcement subtotal		MVR 205,800.00
06.00Formwork· 1 item
	Formwork to sides and soffits of beams and slabs	MVR 182,400.00	📏🧮
Formwork subtotal		MVR 182,400.00
07.00Masonry and Blockwork· 1 item
	200mm hollow concrete block walls in cement mortar 1:4	MVR 262,800.00	📏🧮
Masonry and Blockwork subtotal		MVR 262,800.00
14.00Floor Finishes· 1 item
	Supply and lay 600x600 ceramic floor tiles on cement bedding	MVR 221,000.00	📏🧮
Floor Finishes subtotal		MVR 221,000.00
16.00Painting and Decoration· 1 item
	Prepare and apply one coat primer and two coats emulsion paint to internal walls	MVR 137,750.00	📏🧮
Painting and Decoration subtotal		MVR 137,750.00
17.00Plumbing and Sanitary Works· 1 item
	Plumbing and sanitary installation complete with fixtures, testing and commissioning Provisional sum	MVR 245,000.00	📏🧮
Plumbing and Sanitary Works subtotal		MVR 245,000.00
18.00Electrical Works· 1 item
	Electrical wiring, distribution board, fittings and accessories complete Provisional sum	MVR 320,000.00	📏🧮
Electrical Works subtotal		MVR 320,000.00
Subtotal		MVR 2,114,370.00
GST @ 8.0%		MVR 169,149.60
Grand Total		MVR 2,283,519.60